Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
---|---|---|---|---|---|---|---|---|---|
COMMERCIAL BUILDING | 2011-12-21 | 12,677,652 | 2,289,002 | SL | 2.56 % | 325,068 | 325,068 | ||
IMPROVEMENTS | 2011-12-21 | 269,272 | 134,608 | SL | 6.67 % | 17,951 | 17,951 | ||
IMPROVEMENTS | 2012-07-01 | 5,592 | 914 | SL | 2.56 % | 143 | 143 | ||
ADDL AQUISITION COSTS | 2012-01-01 | 764 | 139 | SL | 2.56 % | 20 | 20 | ||
IMPROVEMENTS | 2013-10-01 | 40,732 | 13,915 | SL | 15.0000 | 2,715 | 2,715 | ||
IMPROVEMENTS | 2013-10-01 | 31,131 | 4,157 | SL | 2.56 % | 798 | 798 | ||
IMPROVEMENTS | 2013-04-29 | 5,980 | 867 | SL | 2.56 % | 153 | 153 | ||
IMPROVEMENTS | 2013-04-29 | 11,313 | 1,498 | SL | 2.56 % | 290 | 290 | ||
IMPROVEMENTS | 2014-07-01 | 170,736 | 19,519 | SL | 2.56 % | 4,378 | 4,378 | ||
IMPROVEMENTS | 2014-07-01 | 16,074 | 4,690 | SL | 15.0000 | 1,072 | 1,072 | ||
IMPROVEMENTS | 2014-07-01 | 38,958 | 11,363 | SL | 15.0000 | 2,597 | 2,597 | ||
IMPROVEMENTS | 2014-10-01 | 202,116 | 55,587 | SL | 15.0000 | 13,474 | 13,474 | ||
FURNITURE | 2014-10-01 | 2,321 | 1,738 | 200DB | 8.73 % | 167 | 167 | ||
COOP APTS - 200 CPS | 2014-11-01 | 37,107,542 | 5,584,505 | SL | 3.64 % | 1,349,230 | 1,349,230 | ||
COOP APTS-210 CPS RES | 2015-06-30 | 16,359,167 | 2,106,733 | SL | 3.64 % | 594,819 | 594,819 | ||
COOP APT-210 CPS COMM'L | 2015-06-30 | 1,100,000 | 99,913 | SL | 2.56 % | 28,204 | 28,204 | ||
BUILDING - 419 NINTH AVE | 2014-04-30 | 5,865,000 | 1,004,108 | SL | 3.64 % | 213,251 | 213,251 | ||
IMPROVEMENTS | 2014-12-31 | 499,418 | 61,931 | SL | 2.56 % | 12,806 | 12,806 | ||
EQUIPMENT | 2014-10-01 | 9,285 | 6,954 | 200DB | 8.73 % | 666 | 666 | ||
IMPROVEMENTS | 2009-07-01 | 175,689 | 111,287 | SL | 6.67 % | 11,713 | 11,713 | ||
IMPROVEMENTS | 2009-07-01 | 16,470 | 10,505 | SL | 6.67 % | 1,098 | 1,098 | ||
IMPROVEMENTS | 2010-07-01 | 38,488 | 21,813 | SL | 6.67 % | 2,566 | 2,566 | ||
IMPROVEMENTS | 2010-07-01 | 30,157 | 17,090 | SL | 6.67 % | 2,010 | 2,010 | ||
IMPROVEMENTS | 2011-06-28 | 70,717 | 35,956 | SL | 6.67 % | 4,714 | 4,714 | ||
IMPROVEMENTS | 2011-12-21 | 663,065 | 331,442 | SL | 6.67 % | 44,204 | 44,204 | ||
IMPROVEMENTS | 2013-10-01 | 162,929 | 55,667 | SL | 6.67 % | 10,862 | 10,862 | ||
IMPROVEMENTS | 2014-07-01 | 64,298 | 18,757 | SL | 15.0000 | 4,287 | 4,287 | ||
IMPROVEMENTS | 2014-07-01 | 155,831 | 45,457 | SL | 15.0000 | 10,389 | 10,389 | ||
IMPROVEMENTS | 2014-10-01 | 808,464 | 222,356 | SL | 15.0000 | 53,898 | 53,898 | ||
IMPROVEMENTS | 1993-07-01 | 85,495 | 55,805 | SL | 2.56 % | 2,192 | 2,192 | ||
IMPROVEMENTS | 1994-09-01 | 292,883 | 182,434 | SL | 2.56 % | 7,510 | 7,510 | ||
IMPROVEMENTS | 1997-07-01 | 23,697 | 13,046 | SL | 2.56 % | 608 | 608 | ||
IMPROVEMENTS | 1998-07-01 | 31,919 | 16,736 | SL | 2.56 % | 818 | 818 | ||
IMPROVEMENTS | 1998-10-31 | 64,705 | 33,526 | SL | 2.56 % | 1,659 | 1,659 | ||
IMPROVEMENTS | 1995-01-10 | 64,212 | 39,436 | SL | 2.56 % | 1,646 | 1,646 | ||
IMPROVEMENTS | 1996-07-01 | 31,956 | 18,393 | SL | 2.56 % | 819 | 819 | ||
IMPROVEMENTS | 1997-07-01 | 102,777 | 56,546 | SL | 2.56 % | 2,635 | 2,635 | ||
IMPROVEMENTS | 2009-07-01 | 249,750 | 60,576 | SL | 2.56 % | 6,404 | 6,404 | ||
IMPROVEMENTS | 2010-07-01 | 198,011 | 42,947 | SL | 2.56 % | 5,077 | 5,077 | ||
BUILDING | 2011-12-21 | 31,217,952 | 4,909,438 | SL | 2.56 % | 800,460 | 800,460 | ||
IMPROVEMENTS | 2012-07-01 | 18,370 | 3,052 | SL | 2.56 % | 471 | 471 | ||
ADD'L AQUISITION COSTS | 2012-01-01 | 3,058 | 543 | SL | 2.56 % | 78 | 78 | ||
IMPROVEMENTS | 2013-10-01 | 124,522 | 16,631 | SL | 2.56 % | 3,193 | 3,193 | ||
IMPROVEMENTS | 2013-04-29 | 23,920 | 3,474 | SL | 2.56 % | 613 | 613 | ||
IMPROVEMENTS | 2013-04-29 | 45,252 | 5,993 | SL | 2.56 % | 1,160 | 1,160 | ||
IMPROVEMENTS | 2014-07-01 | 682,943 | 78,070 | SL | 2.56 % | 17,511 | 17,511 | ||
IMPROVEMENTS | 2014-12-31 | 349,250 | 35,820 | SL | 2.56 % | 8,955 | 8,955 | ||
IMPROVEMENTS | 2015-07-01 | 1,997,671 | 177,179 | SL | 2.56 % | 51,222 | 51,222 | ||
IMPROVEMENTS | 2015-07-01 | 87,314 | 8,956 | SL | 2.56 % | 2,239 | 2,239 | ||
BUILDING 754 STEP UP | 2014-11-01 | 23,338,470 | 2,393,688 | SL | 2.56 % | 598,422 | 598,422 | ||
IMPROVEMENTS | 2016-07-01 | 394,600 | 64,671 | SL | 15.0000 | 26,307 | 26,307 | ||
IMPROVEMENTS | 2016-07-01 | 1,578,401 | 258,683 | SL | 15.0000 | 105,227 | 105,227 | ||
APPLIANCES | 2016-07-01 | 4,218 | 1,507 | SL | 14.28 % | 602 | 602 | ||
IMPRVMNTS - COOLING TOWER | 2017-07-01 | 72,600 | 2,717 | SL | 2.56 % | 1,862 | 1,862 | ||
IMPRVMNTS - COOLING TOWER | 2017-07-01 | 290,400 | 10,864 | SL | 2.56 % | 7,446 | 7,446 | ||
IMPRVMNTS-BCG TI 1ST AMD | 2016-12-31 | 960,480 | 128,064 | SL | 15.0000 | 64,032 | 64,032 | ||
IMPRVMNTS-BCG TI 1ST AMD | 2016-12-31 | 240,120 | 32,016 | SL | 15.0000 | 16,008 | 16,008 | ||
IMPRVMNTS-BCG TI 2ND AMD | 2017-01-01 | 579,446 | 77,260 | SL | 15.0000 | 38,630 | 38,630 | ||
IMPRVMNTS-BCG TI 2ND AMD | 2017-01-01 | 144,861 | 19,314 | SL | 15.0000 | 9,657 | 9,657 | ||
APPLIANCES | 2017-07-01 | 6,859 | 1,470 | SL | 14.29 % | 980 | 980 | ||
IMPROVEMENTS | 2017-07-01 | 185,866 | 9,856 | SL | 3.64 % | 6,758 | 6,758 | ||
APPLIANCES | 2017-07-01 | 1,227 | 263 | SL | 14.29 % | 175 | 175 | ||
APPLIANCES | 2017-07-01 | 1,444 | 309 | SL | 14.29 % | 206 | 206 | ||
IMPROVEMENTS | 2018-12-31 | 19,585 | SL | 15.0000 | 1,306 | 1,306 | |||
IMPROVEMENTS | 2018-12-31 | 1,052 | SL | 15.0000 | 70 | 70 | |||
IMPROVEMENTS | 2018-12-31 | 78,341 | SL | 15.0000 | 5,222 | 5,222 | |||
IMPROVEMENTS | 2018-12-31 | 4,209 | SL | 15.0000 | 281 | 281 | |||
IMPROVEMENTS - DECL PTRS | 2019-07-01 | 92,522 | SL | 15.0000 | 3,084 | 3,084 | |||
IMPROVEMENTS - DECL PTRS | 2019-07-01 | 370,089 | SL | 15.0000 | 12,336 | 12,336 | |||
IMPROVEMENTS - MEAKEM | 2019-07-01 | 173,668 | SL | 15.0000 | 5,789 | 5,789 | |||
IMPROVEMENTS - MEAKEM | 2019-07-01 | 694,670 | SL | 15.0000 | 23,156 | 23,156 |