Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
---|---|---|---|---|---|---|---|---|---|
COMMERCIAL BUILDING | 2011-12-21 | 12,677,652 | 2,614,070 | SL | 2.56 % | 325,055 | 325,055 | ||
IMPROVEMENTS | 2011-12-21 | 269,272 | 152,559 | SL | 6.67 % | 17,960 | 17,960 | ||
IMPROVEMENTS | 2012-07-01 | 5,592 | 1,057 | SL | 2.56 % | 143 | 143 | ||
ADDL AQUISITION COSTS | 2012-01-01 | 764 | 159 | SL | 2.56 % | 20 | 20 | ||
IMPROVEMENTS | 2013-10-01 | 40,732 | 16,630 | SL | 15.0000 | 2,715 | 2,715 | ||
IMPROVEMENTS | 2013-10-01 | 31,131 | 4,955 | SL | 2.56 % | 798 | 798 | ||
IMPROVEMENTS | 2013-04-29 | 5,980 | 1,020 | SL | 2.56 % | 153 | 153 | ||
IMPROVEMENTS | 2013-04-29 | 11,313 | 1,788 | SL | 2.56 % | 290 | 290 | ||
IMPROVEMENTS | 2014-07-01 | 170,736 | 23,897 | SL | 2.56 % | 4,378 | 4,378 | ||
IMPROVEMENTS | 2014-07-01 | 16,074 | 5,762 | SL | 15.0000 | 1,072 | 1,072 | ||
IMPROVEMENTS | 2014-07-01 | 38,958 | 13,960 | SL | 15.0000 | 2,597 | 2,597 | ||
IMPROVEMENTS | 2014-10-01 | 202,116 | 69,061 | SL | 15.0000 | 13,474 | 13,474 | ||
FURNITURE | 2014-10-01 | 2,321 | 1,905 | 200DB | 8.73 % | 119 | 119 | ||
COOP APTS - 200 CPS | 2014-11-01 | 37,107,542 | 6,933,735 | SL | 3.64 % | 1,349,230 | 1,349,230 | ||
COOP APTS-210 CPS RES | 2015-06-30 | 16,359,167 | 2,701,552 | SL | 3.64 % | 594,819 | 594,819 | ||
COOP APT-210 CPS COMM'L | 2015-06-30 | 1,100,000 | 128,117 | SL | 2.56 % | 28,204 | 28,204 | ||
IMPROVEMENTS | 2014-12-31 | 499,418 | 74,737 | SL | 2.56 % | 12,805 | 12,805 | ||
EQUIPMENT | 2014-10-01 | 9,285 | 7,620 | 200DB | 8.73 % | 476 | 476 | ||
IMPROVEMENTS | 2009-07-01 | 175,689 | 123,000 | SL | 6.67 % | 11,718 | 11,718 | ||
IMPROVEMENTS | 2009-07-01 | 16,470 | 11,603 | SL | 6.67 % | 1,099 | 1,099 | ||
IMPROVEMENTS | 2010-07-01 | 38,488 | 24,379 | SL | 6.67 % | 2,567 | 2,567 | ||
IMPROVEMENTS | 2010-07-01 | 30,157 | 19,100 | SL | 6.67 % | 2,011 | 2,011 | ||
IMPROVEMENTS | 2011-06-28 | 70,717 | 40,670 | SL | 6.67 % | 4,717 | 4,717 | ||
IMPROVEMENTS | 2011-12-21 | 663,065 | 375,646 | SL | 6.67 % | 44,226 | 44,226 | ||
IMPROVEMENTS | 2013-10-01 | 162,929 | 66,529 | SL | 6.67 % | 10,867 | 10,867 | ||
IMPROVEMENTS | 2014-07-01 | 64,298 | 23,044 | SL | 15.0000 | 4,287 | 4,287 | ||
IMPROVEMENTS | 2014-07-01 | 155,831 | 55,846 | SL | 15.0000 | 10,389 | 10,389 | ||
IMPROVEMENTS | 2014-10-01 | 808,464 | 276,254 | SL | 15.0000 | 53,898 | 53,898 | ||
IMPROVEMENTS | 1993-07-01 | 85,495 | 57,997 | SL | 2.56 % | 2,192 | 2,192 | ||
IMPROVEMENTS | 1994-09-01 | 292,883 | 189,944 | SL | 2.56 % | 7,510 | 7,510 | ||
IMPROVEMENTS | 1997-07-01 | 23,697 | 13,654 | SL | 2.56 % | 608 | 608 | ||
IMPROVEMENTS | 1998-07-01 | 31,919 | 17,554 | SL | 2.56 % | 818 | 818 | ||
IMPROVEMENTS | 1998-10-31 | 64,705 | 35,185 | SL | 2.56 % | 1,659 | 1,659 | ||
IMPROVEMENTS | 1995-01-10 | 64,212 | 41,082 | SL | 2.56 % | 1,646 | 1,646 | ||
IMPROVEMENTS | 1996-07-01 | 31,956 | 19,212 | SL | 2.56 % | 819 | 819 | ||
IMPROVEMENTS | 1997-07-01 | 102,777 | 59,181 | SL | 2.56 % | 2,635 | 2,635 | ||
IMPROVEMENTS | 2009-07-01 | 249,750 | 66,980 | SL | 2.56 % | 6,404 | 6,404 | ||
IMPROVEMENTS | 2010-07-01 | 198,011 | 48,024 | SL | 2.56 % | 5,077 | 5,077 | ||
BUILDING | 2011-12-21 | 31,217,952 | 5,709,898 | SL | 2.56 % | 800,428 | 800,428 | ||
IMPROVEMENTS | 2012-07-01 | 18,370 | 3,523 | SL | 2.56 % | 471 | 471 | ||
ADD'L AQUISITION COSTS | 2012-01-01 | 3,058 | 621 | SL | 2.56 % | 78 | 78 | ||
IMPROVEMENTS | 2013-10-01 | 124,522 | 19,824 | SL | 2.56 % | 3,193 | 3,193 | ||
IMPROVEMENTS | 2013-04-29 | 23,920 | 4,087 | SL | 2.56 % | 613 | 613 | ||
IMPROVEMENTS | 2013-04-29 | 45,252 | 7,153 | SL | 2.56 % | 1,160 | 1,160 | ||
IMPROVEMENTS | 2014-07-01 | 682,943 | 95,581 | SL | 2.56 % | 17,511 | 17,511 | ||
IMPROVEMENTS | 2014-12-31 | 349,250 | 44,775 | SL | 2.56 % | 8,955 | 8,955 | ||
IMPROVEMENTS | 2015-07-01 | 1,997,671 | 228,401 | SL | 2.56 % | 51,220 | 51,220 | ||
IMPROVEMENTS | 2015-07-01 | 87,314 | 11,195 | SL | 2.56 % | 2,239 | 2,239 | ||
BUILDING 754 STEP UP | 2014-11-01 | 23,338,470 | 2,992,110 | SL | 2.56 % | 598,398 | 598,398 | ||
IMPROVEMENTS | 2016-07-01 | 394,600 | 90,978 | SL | 15.0000 | 26,307 | 26,307 | ||
IMPROVEMENTS | 2016-07-01 | 1,578,401 | 363,910 | SL | 15.0000 | 105,227 | 105,227 | ||
APPLIANCES | 2016-07-01 | 4,218 | 2,109 | SL | 14.29 % | 603 | 603 | ||
IMPRVMNTS - COOLING TOWER | 2017-07-01 | 72,600 | 4,579 | SL | 2.56 % | 1,861 | 1,861 | ||
IMPRVMNTS - COOLING TOWER | 2017-07-01 | 290,400 | 18,310 | SL | 2.56 % | 7,446 | 7,446 | ||
IMPRVMNTS-BCG TI 1ST AMD | 2016-12-31 | 960,480 | 192,096 | SL | 15.0000 | 64,032 | 64,032 | ||
IMPRVMNTS-BCG TI 1ST AMD | 2016-12-31 | 240,120 | 48,024 | SL | 15.0000 | 16,008 | 16,008 | ||
IMPRVMNTS-BCG TI 2ND AMD | 2017-01-01 | 579,446 | 115,890 | SL | 15.0000 | 38,630 | 38,630 | ||
IMPRVMNTS-BCG TI 2ND AMD | 2017-01-01 | 144,861 | 28,971 | SL | 15.0000 | 9,657 | 9,657 | ||
APPLIANCES | 2017-07-01 | 6,859 | 2,450 | SL | 14.28 % | 979 | 979 | ||
IMPROVEMENTS | 2017-07-01 | 185,866 | 16,614 | SL | 3.64 % | 6,758 | 6,758 | ||
APPLIANCES | 2017-07-01 | 1,227 | 438 | SL | 14.28 % | 175 | 175 | ||
APPLIANCES | 2017-07-01 | 1,444 | 515 | SL | 14.28 % | 206 | 206 | ||
IMPROVEMENTS | 2018-12-31 | 19,585 | 1,306 | SL | 15.0000 | 1,306 | 1,306 | ||
IMPROVEMENTS | 2018-12-31 | 1,052 | 70 | SL | 15.0000 | 70 | 70 | ||
IMPROVEMENTS | 2018-12-31 | 78,341 | 5,222 | SL | 15.0000 | 5,223 | 5,223 | ||
IMPROVEMENTS | 2018-12-31 | 4,209 | 281 | SL | 15.0000 | 281 | 281 | ||
IMPROVEMENTS - DECL PTRS | 2019-07-01 | 92,522 | 3,084 | SL | 15.0000 | 6,168 | 6,168 | ||
IMPROVEMENTS - DECL PTRS | 2019-07-01 | 370,089 | 12,336 | SL | 15.0000 | 24,673 | 24,673 | ||
IMPROVEMENTS - MEAKEM | 2019-07-01 | 173,668 | 5,789 | SL | 15.0000 | 11,578 | 11,578 | ||
IMPROVEMENTS - MEAKEM | 2019-07-01 | 694,670 | 23,156 | SL | 15.0000 | 46,311 | 46,311 | ||
ELEVATOR IMPROVEMENTS - 20% 2019 | 2020-07-01 | 47,682 | SL | 39.0000 | 611 | 611 | |||
ELEVATOR IMPROVEMENTS - 20% 2020 | 2020-07-01 | 57,031 | SL | 39.0000 | 731 | 731 | |||
ELEVATOR IMPROVEMENTS - 80% 2019 | 2020-07-01 | 190,727 | SL | 39.0000 | 2,445 | 2,445 | |||
ELEVATOR IMPROVEMENTS - 80% 2020 | 2020-07-01 | 228,120 | SL | 39.0000 | 2,925 | 2,925 |